Welcome to Omia Agribusiness Development Group

2,970,000 Total production & Marketing cost

7,700,00 Total Revenue

4,730,000 Net Profit

 COST-BENEFIT ANALYSIS FOR CASSAVA-1 ACRE 
NoProduction and  Marketing CostsAmount( UGX)
1Land rent-per season100,000
2Land Clearing-Removing trees and long grass100,000
3Ploughing140,000
4Harrowing140,000
5Cassava Cuttings-NaroCas 10bags, each at 25,000250,000
6Planting-Making 4,000 holes ,spacing 1mx1m, Seed placement and cover200,000
7Weeding-3 times a year360,000
8Harvesting of Cuttings for sale150,000
9Harvesting of tubers from 4,000 stools 200,000
10Transport from garden to store350,000
11Market Search80,000
12Processing into floor300,000
13Transport to Market-1.5 kgs from each of the 4,000 stools=6,000 Kgs=60 bags300,000
14Supervision and Adminstration300,000
 Total Production and Marketing Costs2,970,000
   
 At a Spacing of 1x 1m, Number of plants in an acre4,000
 Yield of cuttings in an acre (three harvests, 1st harvest 8months, 2nd harvest 14months, 3rd harvest 20months)-Number of bags100
 Income from Cuttings (Yield X Price-17,000 Ugx)1,700,000
 Yield of in Kgs of Cassava Floor (1.5 kgs per stool for 4000 stools)6,000
 Income from Cassava Floor (Yield X Price of 1,000 per Kg)6,000,000
 Total Revenue (from Cuttings and from floor)         7,700,000
 Net profit4,730,000